The risk factors were buried on page 47: single-tenant exposure (a now-bankrupt WeWork clone), a lease rollover cliff in Year 2, and a foundation inspection note marked “Deferred: Geotechnical concerns – minor.”
Simultaneously, the city announced a new business tax for downtown offices, and three potential anchor tenants backed out. The lease rollover cliff turned into a vacancy rate projection of 58%.
Maya realized her mistake. She had chased yield (IRR) without understanding basis risk —the mismatch between her floating-rate bridge loan and the property’s actual cash flow stability. Maya went to Julian with a Hail Mary.
She had two choices: beg Julian for a bailout (and her career death) or find a new investor. Fast. Desperate, Maya remembered a different file on her desk—one she’d ignored as “boring.” A mixed-use redevelopment in a low-income neighborhood called The Bend . The sponsor was a non-profit developer named Elena Cruz.
“Don’t save The Pinnacle. Cut it loose. Let Continental take the haircut. Instead, take the $20M we were going to use for the lobby renovation and deploy it as mezzanine debt into The Bend. We get a 12% coupon with a conversion option into equity when the light rail opens. The risk? Political. But the opportunity? We’re first in on a transit-served infill site. The insurance companies will fight over the takeout loan.”
Maya’s IRR model crumbled. The debt service coverage ratio (DSCR) fell below 1.0x. The senior lender, Continental Bank , issued a default notice. They wanted an additional $30M equity cushion or they’d seize the asset.